Pittsburgh Logo
File #: 2004-0083    Version: 1
Type: Resolution Status: Passed Finally
File created: 2/10/2004 In control: Committee on Housing, Economic Development & Promotion
On agenda: Final action: 2/17/2004
Enactment date: 2/18/2004 Enactment #: 56
Effective date: 2/26/2004    
Title: Resolution further amending Resolution No. 891 of 2002, as amended, entitled "Adopting and Approving the 2003 Community Development Block Grant Program and approving the 2003 through 2008 Capital Improvement Program" by amending various line items to reflect actual expenditures and by adding the amounts to a new line item entitled "2004 Capital Budget".
Indexes: CAPITAL BUDGET
Attachments: 1. 2004-0083 Attachment.xls

Presenter

Presented by Ms, Carlisle

 

Title

Resolution further amending Resolution No. 891 of 2002, as amended, entitled "Adopting and Approving the 2003 Community Development Block Grant Program and approving the 2003 through 2008 Capital Improvement Program" by amending various line items to reflect actual expenditures and by adding the amounts to a new line item entitled "2004 Capital Budget".

 

Body

Be it resolved by the Council of the City of Pittsburgh as follows:

 

Section 1.  Section 1 of Resolution No. 891, effective January 1, 2003, as amended, entitled "Adopting and Approving the 2003 Community Development Block Grant Program and approving the 2003 through 2008 Capital Improvement Program" by amending various line items which presently read as per attachment, Column A to reflect actual expenditures and by adding the amounts to a new line item entitled "2004 Capital Budget".

 

Is hereby amended to read as per attachment, Column B.

 

ATTACHMENT

 

Attachment                                                                                                                              Column A                                          Column B                                                                                    

102A                     Org. #                     P/G #                     Source                     Subclass                     BY                     Current Budget                     Changes   (+)(-)                      Revised Budget                                                                                    

Bond Projects                                                                                                                                                                                                                                                            

City Clerk's Office Modernize                     101200                     2271000                     Bond                      PGHPR                      2003                          100,000                      -100,000                                       -                                                                                     

Building Maintenance Program                     120000                     2227003                     Bond                      PGHPR                      2003                          600,000                      -100,000                             500,000                                                                                     

Trail Development                     110000                     2205904                     Bond                      PGHPR                      2003                          280,000                      -55,000                             225,000                                                                                     

Sideyard Program                     107000                     2239509                     Bond                      PGHPR                      2003                            50,000                      -50,000                                       -                                                                                     

Physical Upgrades to EOC Build                     210000                     2267248                     Bond                      PGHPR                      2003                          500,000                      -500,000                                       -                                                                                     

Information Systems Modern                     102000                     2251003                     Bond                      PGHPR                      2003                        1,325,000                      -100,000                          1,225,000                                                                                     

Public Safety Systems                     102000                     2261555                     Bond                      PGHPR                      2003                          375,000                      -375,000                                       -                                                                                     

Art Set Aside                     110000                     2221101                     Bond                      PGHPR                      2003                            55,000                      -55,000                                       -                                                                                     

Digital Filing                     110000                     2267228                     Bond                      PGHPR                      2003                            60,000                      -60,000                                       -                                                                                     

Planning & Management                     110000                     2256132                     Bond                      PGHPR                      2003                          100,000                      -100,000                                       -                                                                                     

Recreation Grants Matching Fund                     110000                     2267026                     Bond                      PGHPR                      2003                          100,000                      -100,000                                       -                                                                                     

Radio Communications-Portable                     220000                     2262020                     Bond                      PGHPR                      2003                            14,000                      -14,000                                       -                                                                                     

SCUBA-HazMat Dive Suits                     220000                     2267256                     Bond                      PGHPR                      2003                              9,000                      -9,000                                       -                                                                                     

Stretchers                     220000                     2267262                     Bond                      PGHPR                      2003                              6,000                      -6,000                                       -                                                                                     

Speed Monitors                     230000                     2267191                     Bond                      PGHPR                      2003                            20,000                      -20,000                                       -                                                                                     

Zone Two Cameras                     230000                     2267270                     Bond                      PGHPR                      2003                            60,000                      -60,000                                       -                                                                                     

Lockers                     250000                     2267160                     Bond                      PGHPR                      2003                            49,920                      -49,920                                       -                                                                                     

Mobile SCBA Maintenance Shop                     250000                     2267242                     Bond                      PGHPR                      2003                            25,000                      -25,000                                       -                                                                                     

Maintenance & Enhance Rec/Sr. Centers                     500000                     2215010                     Bond                      PGHPR                      2003                            50,000                      -6,000                               44,000                                                                                     

Schenley Golf Course                     500000                     2238452                     Bond                      PGHPR                      2003                          100,000                      -100,000                                       -                                                                                     

Construction Div-Materials                     400000                     2220092                     Bond                      PGHPR                      2003                          160,000                      -100,000                               60,000                                                                                     

Decorative Lighting                     400000                     2267226                     Bond                      PGHPR                      2003                          570,000                      -570,000                                       -                                                                                     

Flex Beam Guiderails                     400000                     2231810                     Bond                      PGHPR                      2003                            15,000                      -15,000                                       -                                                                                     

Play Equipment/Surfacing                     400000                     2267177                     Bond                      PGHPR                      2003                            50,000                      -46,478                                3,522                                                                                     

Ultimate Frisbee Fields                     400000                     2267266                     Bond                      PGHPR                      2003                          100,000                      -100,000                                       -                                                                                     

Wall, Step & Fence - PW                     400000                     2220036                     Bond                      PGHPR                      2003                            50,000                      -12,000                               38,000                                                                                     

Aquatics Center                     301000                     2267214                     Bond                      PGHPR                      2003                     150,000                      -150,000                                       -                                                                                     

Beechwood Boulevard Corridor Imp.                     301000                     2267216                     Bond                      PGHPR                      2003                     70,000                      -70,000                                       -                                                                                     

Bloomfield Bridge Approach Slab                     301000                     2267218                     Bond                      PGHPR                      2003                     300,000                      -109,000                             191,000                                                                                     

Brighton Heights Soccer Field                     301000                     2267220                     Bond                      PGHPR                      2003                     100,000                      -100,000                                       -                                                                                     

Carnahan Road Bridge Replacement                     301000                     2233018                     Bond                      PGHPR                      2003                     30,000                      -30,000                                       -                                                                                     

City-County Building Renovatio                     301000                     2225555                     Bond                      PGHPR                      2003                     300,000                      -300,000                                       -                                                                                     

Concession Stands                     301000                     2231008                     Bond                      PGHPR                      2003                     105,000                      -105,000                                       -                                                                                     

East Liberty - Penn Circle                     301000                     2205901                     Bond                      PGHPR                      2003                     200,000                      -200,000                                       -                                                                                     

Eliza Furnace Trail Bridge                     301000                     2267232                     Bond                      PGHPR                      2003                     40,000                      -40,000                                       -                                                                                     

LED Traffic Signal Heads                     301000                     2267153                     Bond                      PGHPR                      2003                     50,000                      -50,000                                       -                                                                                     

Lincoln Place Rec. Center                     301000                     2245733                     Bond                      PGHPR                      2003                     350,000                      -350,000                                       -                                                                                     

Major Signal Upgrades                     301000                     2267163                     Bond                      PGHPR                      2003                     150,000                      -150,000                                       -                                                                                     

Mon Wharf Pedestrian Bridge                     301000                     2267244                     Bond                      PGHPR                      2003                     250,000                      -250,000                                       -                                                                                     

Neighborhood Street Improv                     301000                     2235200                     Bond                      PGHPR                      2003                     780,000                      -780,000                                       -                                                                                     

Overlook Improvements                     301000                     2239101                     Bond                      PGHPR                      2003                     250,000                      -150,000                             100,000                                                                                     

Penn Avenue (Design)                     301000                     2233041                     Bond                      PGHPR                      2003                     120,000                      -120,000                                       -                                                                                     

Pool Rehabilitation - EC                     301000                     2242000                     Bond                      PGHPR                      2003                     200,000                      -200,000                                       -                                                                                     

Railing Rehabilitation Program                     301000                     2267029                     Bond                      PGHPR                      2003                     200,000                      -200,000                                       -                                                                                     

Renov. of Rec. & Sr. Centers                     301000                     2243000                     Bond                      PGHPR                      2003                     100,000                      -97,000                                3,000                                                                                     

Repairs / Streets & Structures                     301000                     2231024                     Bond                      PGHPR                      2003                     100,000                      -100,000                                       -                                                                                     

South Highland Avenue Bridge                     301000                     2233052                     Bond                      PGHPR                      2003                     50,000                      -50,000                                       -                                                                                     

South Millvale Avenue Bridge                     301000                     2239104                     Bond                      PGHPR                      2003                     35,000                      -35,000                                       -                                                                                     

Swinburne Bridge                     301000                     2267264                     Bond                      PGHPR                      2003                     100,000                      -100,000                                       -                                                                                     

Traffic Signal Maint. Program                     301000                     2235100                     Bond                      PGHPR                      2003                     250,000                      -75,000                             175,000                                                                                     

Wenzell Avenue Reconstruction                     301000                     2267197                     Bond                      PGHPR                      2003                     40,000                      -40,000                                       -                                                                                     

West Ohio Street Bridge                     301000                     2233059                     Bond                      PGHPR                      2003                     40,000                      -40,000                                       -                                                                                     

Wilkesboro Avenue Bridge Demo                     301000                     2267268                     Bond                      PGHPR                      2003                     100,000                      -100,000                                       -                                                                                     

2004 Capital Budget                     Citywide                     N/A                     Bond                      PGHPR                      2004                                     -                      +6,719,398                          6,719,398                                                                                     

                                                                                                                                                                                                                                                            

CDBG Projects                                                                                                                                                                                                                                                            

Sideyard Program                     107000                     2239509                     CDBG                     C2003                     2003                     50,000                      -50,000                                       -                                                                                     

Historic Parks Initiative                     102000                     G229998                     CDBG                     C2003                     2003                     125,000                      -125,000                                       -                                                                                     

Allegheny Commons Implementation                     102000                     G229996                     CDBG                     C2003                     2003                     100,000                      -100,000                                       -                                                                                     

City Wide After School Project                     102000                     G229887                     CDBG                     C2003                     2003                     35,000                      -35,000                                       -                                                                                     

Operation Weed & Seed                     102000                     G221450                     CDBG                     C2003                     2003                     75,000                      -75,000                                       -                                                                                     

Tree Planting Prog - Mayor's                     102000                     G228888                     CDBG                     C2003                     2003                     150,000                      -150,000                                       -                                                                                     

West End Project                     102000                     2267203                     CDBG                     C2003                     2003                     50,000                      -50,000                                       -                                                                                     

Pgh Partnership Employ - Admin                     109000                     2206322                     CDBG                     C2003                     2003                     200,000                      -100,000                             100,000                                                                                     

Historic Preservation Guidelines                     110000                     2267239                     CDBG                     C2003                     2003                     10,000                      -10,000                                       -                                                                                     

Map Pittsburgh                     110000                     2267243                     CDBG                     C2003                     2003                     15,000                      -15,000                                       -                                                                                     

Neighborhood Community Planning                     110000                     2267245                     CDBG                     C2003                     2003                     125,000                      -125,000                                       -                                                                                     

Neighborhood Transportation Plan                     110000                     2267247                     CDBG                     C2003                     2003                     75,000                      -75,000                                       -                                                                                     

Parks Planning                     110000                     2267249                     CDBG                     C2003                     2003                     25,000                      -25,000                                       -                                                                                     

Residential Parking Permit Program                     110000                     2267251                     CDBG                     C2003                     2003                     15,000                      -15,000                                       -                                                                                     

Trail Development                     110000                     2205904                     CDBG                     C2003                     2003                     50,000                      -50,000                                       -                                                                                     

Urban Forest                     110000                     2267265                     CDBG                     C2003                     2003                     10,000                      -10,000                                       -                                                                                     

CDBG Administrative Costs                     110000                     2256332                     CDBG                     C2003                     2003                     55,000                      -55,000                                       -                                                                                     

Disabled & Pub Sidewalk - PW                     400000                     2220061                     CDBG                     C2003                     2003                     90,000                      -10,000                               80,000                                                                                     

Play Equipment/Surfacing                     400000                     2267177                     CDBG                     C2003                     2003                     40,000                      -25,000                               15,000                                                                                     

Wall, Step & Fence - PW                     400000                     2220036                     CDBG                     C2003                     2003                     100,000                      -42,000                               58,000                                                                                     

Ballfield Light Replacement                     301000                     2267042                     CDBG                     C2003                     2003                     185,000                      -185,000                                       -                                                                                     

Disabled & Pub Sidewalk - EC                     301000                     2220060                     CDBG                     C2003                     2003                     200,000                      -200,000                                       -                                                                                     

Play Area Improvements - EC                     301000                     2241002                     CDBG                     C2003                     2003                     151,000                      -151,000                                       -                                                                                     

West End Senior Center                     301000                     2267267                     CDBG                     C2003                     2003                     100,000                      -100,000                                       -                                                                                     

Building Maintenance Prog - EC                     301000                     2227002                     CDBG                     C2003                     2003                     50,000                      -50,000                                       -                                                                                     

Concession Stands                     301000                     2231008                     CDBG                     C2003                     2003                     60,000                      -60,000                                       -                                                                                     

McClure Center                     301000                     2267167                     CDBG                     C2003                     2003                     140,000                      -140,000                                       -                                                                                     

Pool Rehabilitation - EC                     301000                     2242000                     CDBG                     C2003                     2003                     100,000                      -100,000                                       -                                                                                     

Southside Market House                     301000                     2297261                     CDBG                     C2003                     2003                     100,000                      -100,000                                       -                                                                                     

Tree Planting Program                     301000                     2245920                     CDBG                     C2003                     2003                     69,000                      -69,000                                       -                                                                                     

Business Growth Fund                     820000                     2200020                     CDBG                     C2003                     2003                          100,000                      -100,000                                       -                                                                                     

Urban Development Fund                     820000                     2200030                     CDBG                     C2003                     2003                          200,000                      -30,361                             169,639                                                                                     

Citywide Mainstreet                     820000                     2210035                     CDBG                     C2003                     2003                          600,000                      -117,627                             482,373                                                                                     

Street Resurfacing                     400000                     2239000                     CDBG                     C2003                     2003                        3,600,000                      +2,544,988                          6,144,988